Sets sensible defaults. Transactional businesses (law, real estate) target much faster payback than recurring revenue models.
Monthly revenue per active customer. For transactional businesses, use average order value.
Model default: $80-300/mo% retained after cost of delivery. SaaS hits 75-85%. Restaurants live at 15-25%. Margin is the real engine.
Model default: 75-85%Blended cost: paid media + sales headcount + content + tools, divided by net new customers won.
Model default: $300-500What % of CAC is paid media vs. organic, referral, content. Higher paid share means faster, more fragile growth.
Model default:How fast each customer's monthly revenue grows from upsells, add-ons, usage. Negative means contraction.
Model default: 1-2%/moWhat happens next
You just timed your payback. Now meet the agent that shortens it.
Nirvani installs AI employees that answer every call, text back every missed one and book the work straight into your calendar. Everything below is free and live today.
Day or night, no hold music. Ask it anything a customer would ask you. That voice is the one we configure for your business.
Call the agent 02Fifteen minutes Leave with one free AI agent.An intro meeting with a principal. We map how leads reach you today, then configure one agent for how you actually operate. Pledge 1% give-back, no card.
Book the intro 03The playbook The Leak ReportWhere revenue quietly disappears: missed calls, slow response, dropped follow-up and no-shows, with a deploy playbook for six industries.
Read itKeep this run
Email me these exact numbers.
Every input and result you set above, sent to your inbox with a reference number, plus one confirmation text. No drip sequence: your run lands with a principal, not in a funnel.
Your numbers are in your inbox.
Check spam once if it is not there within a minute. Want the agent that changes them? The intro meeting below already has your details filled in.
Claim the Free AI AgentHow this calculator works
What formula is this using?
CAC / (ARPU x GrossMargin), which gives you a flat-line
payback in months. The naive formula misses expansion. We layer it back in by walking
the cohort month by month, growing each customer's monthly revenue at your expansion rate, and stopping
the clock the month cumulative margin crosses CAC. The recovery curve plots that walk all the way out
to month 24 so you can see how fast you cross 100 percent.